Hilton Worldwide Holdings Inc. (HLT)

Market price: $344.65

4 valuation methods

• P / E: $126.65 to $276.84 (midpoint $144.11)
• EV / EBITDA: $132.53 to $291.67 (midpoint $163.13)
• EV / Revenue: $89.65 to $274.75 (midpoint $171.39)
• DCF (FCFF): $307.05 to $476.96 (midpoint $376.60)