Honest Company, Inc. (HNST)

Market price: $4.71

4 valuation methods

• EV / Revenue: $1.51 to $2.69 (midpoint $1.73)
• DCF (FCFF): $1.93 to $2.31 (midpoint $2.09)
• P / B: $1.50 to $3.85 (midpoint $2.15)
• EV / Gross Profit: $2.00 to $4.34 (midpoint $2.57)

Pre-profit company — earnings-based methods not meaningful.