Harley-Davidson, Inc. (HOG)

Market price: $29.44

6 valuation methods

• DCF (FCFF): $27.81 to $34.61 (midpoint $30.71)
• P / E: $33.52 to $73.98 (midpoint $47.82)
• EV / EBITDA: $40.08 to $74.43 (midpoint $52.17)
• EV / Revenue: $41.02 to $99.71 (midpoint $66.62)
• P / B: $45.43 to $142.83 (midpoint $81.84)
• EV / Gross Profit: $64.11 to $139.68 (midpoint $94.80)