Harley-Davidson, Inc. (HOG)

Market price: $29.34

6 valuation methods

• DCF (FCFF): $27.79 to $34.57 (midpoint $30.69)
• P / E: $33.15 to $73.33 (midpoint $46.24)
• EV / EBITDA: $39.53 to $73.14 (midpoint $51.35)
• EV / Revenue: $40.81 to $99.08 (midpoint $65.97)
• P / B: $45.13 to $136.60 (midpoint $77.72)
• EV / Gross Profit: $63.39 to $137.81 (midpoint $91.09)