HUYA Inc. (HUYA)

Market price: $2.15

4 valuation methods

• DCF (FCFF): $1.02 to $1.18 (midpoint $1.09)
• EV / Gross Profit: $1.20 to $3.62 (midpoint $1.89)
• EV / Revenue: $3.07 to $8.36 (midpoint $5.16)
• P / B: $3.76 to $13.00 (midpoint $7.07)