ICU Medical Inc (ICUI)

Market price: $163.20

5 valuation methods

• DCF (FCFF): $80.02 to $95.77 (midpoint $87.21)
• EV / EBITDA: $128.05 to $302.00 (midpoint $172.39)
• EV / Gross Profit: $91.42 to $362.40 (midpoint $180.67)
• EV / Revenue: $156.15 to $284.02 (midpoint $214.73)
• P / B: $215.69 to $691.26 (midpoint $382.74)