Intellicheck, Inc. (IDN)

Market price: $2.50

5 valuation methods

• EV / Revenue: $0.99 to $1.50 (midpoint $1.10)
• EV / EBITDA: $1.63 to $4.43 (midpoint $2.45)
• P / E: $2.03 to $7.72 (midpoint $3.75)
• DCF (FCFF): $4.16 to $5.16 (midpoint $4.60)
• P / B: $6.60 to $12.26 (midpoint $9.43)