Illumina, Inc. (ILMN)

Market price: $279.47

6 valuation methods

• DCF (FCFF): $58.48 to $78.66 (midpoint $67.08)
• P / B: $56.94 to $163.66 (midpoint $79.59)
• EV / EBITDA: $177.50 to $234.16 (midpoint $198.63)
• EV / Revenue: $165.20 to $227.62 (midpoint $207.19)
• P / E: $192.52 to $280.41 (midpoint $220.20)
• EV / Gross Profit: $194.88 to $299.83 (midpoint $258.48)