International Paper Co (IP)
Market price: $34.48
3 valuation methods
- EV / Revenue: $26.57 to $106.81 (midpoint $48.43)
- P / B: $63.42 to $154.89 (midpoint $99.63)
- EV / Gross Profit: $72.70 to $156.52 (midpoint $102.78)
How each method works
EV / Revenue: $26.57 to $106.81 (midpoint $48.43)
Values the whole business at a peer multiple of sales — used when earnings are thin, volatile, or not yet meaningful, so revenue is the most reliable yardstick.
- How it’s calculated
- We multiply the company's last-twelve-month revenue by the range of EV/Revenue multiples its peer group trades at, subtract net debt and any minority interests or preferred stock ranking ahead of common shareholders, and divide by shares outstanding for a per-share range.
- Why it fits this industry
- When profits are thin, volatile, or still to come, revenue is the most dependable figure a company reports — this method values the business on the scale of what it actually sells.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. A pound of revenue is worth more at a high margin than a low one, so the peer group here is narrowed to companies earning a similar margin wherever enough of them exist. Where too few do, the bar falls back to the wider group and is the bluntest of the multiples — weigh it alongside the earnings-based bars.
EV / Revenue = (0.93/1.41/2.69)× revenue 24,203,000,000 ≈ 22,562,380,191.04/34,136,141,906.47/65,055,970,365.22 (enterprise_value); enterprise_value -> per share: equity (14,071,380,191.04/25,645,141,906.47/56,564,970,365.22) / 529,569,895 shares [EV bridge: minus net debt 8,491,000,000]
P / B: $63.42 to $154.89 (midpoint $99.63)
Values the stock at a peer multiple of its book (net asset) value — most meaningful for asset-heavy and financial companies whose balance sheet drives value.
- How it’s calculated
- We take book value per share (total assets minus total liabilities, from the latest balance sheet, divided by shares outstanding) and multiply it by the range of price-to-book multiples the peer group trades at.
- Why it fits this industry
- Where the balance sheet is the business — lenders, insurers, asset-heavy operators — the price the market pays for a dollar of net assets is a natural yardstick.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. Asset-light companies (brands, software) legitimately trade far above book value, so for them a P/B bar well below the price is usually structure, not signal.
P / B = (2.32/3.65/5.67)× book_value_per_share 27.30 ≈ 63.42/99.63/154.89 (per_share)
EV / Gross Profit: $72.70 to $156.52 (midpoint $102.78)
Values the business at a peer multiple of gross profit — useful where reported operating costs vary a lot across peers but gross economics are comparable.
- How it’s calculated
- We take last-twelve-month gross profit (revenue minus the direct cost of the goods or services sold), multiply it by the peer range of EV/Gross-Profit multiples, subtract net debt and any minority interests or preferred stock ranking ahead of common shareholders, and divide by shares outstanding.
- Why it fits this industry
- Gross profit sits between revenue and operating earnings: it credits the margin a company's products earn while ignoring overhead and investment choices that legitimately differ across peers.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together.
EV / Gross Profit = (6.52/8.73/12.68)× gross_profit 7,205,000,000 ≈ 46,990,624,400.26/62,920,579,226.50/91,377,053,727.80 (enterprise_value); enterprise_value -> per share: equity (38,499,624,400.26/54,429,579,226.50/82,886,053,727.80) / 529,569,895 shares [EV bridge: minus net debt 8,491,000,000]
3 methods not shown
- EV / EBITDA: the market prices this company far outside its sector's EV / EBITDA range (its own multiple is 569.16 vs a sector band of 12.23–22.09) — a sector-average bar would be misleading here, so it is withheld
- P / E: diluted EPS is non-positive — P/E is not meaningful for a loss-making period
- DCF (FCFF): base unlevered FCF is non-positive (-2,304,681,179.45) — nothing to discount; a standard FCFF DCF does not apply