IPG Photonics Corp (IPGP)
Market price: $75.53
7 valuation methods
- P / E: $16.67 to $46.00 (midpoint $27.40)
- P / E — mid-cycle: $30.60 to $89.60 (midpoint $54.86)
- EV / EBITDA: $44.60 to $105.87 (midpoint $56.99)
- EV / EBITDA — mid-cycle: $63.85 to $149.26 (midpoint $100.30)
- EV / Revenue: $75.00 to $193.38 (midpoint $102.58)
- EV / Gross Profit: $93.60 to $186.24 (midpoint $120.21)
- P / B: $124.04 to $323.39 (midpoint $205.49)
How each method works
P / E: $16.67 to $46.00 (midpoint $27.40)
Values the stock at a peer multiple of its earnings per share — the most familiar gauge for steadily profitable companies.
- How it’s calculated
- We take the company's net earnings per share over the last twelve months and multiply them by the range of price-to-earnings (P/E) multiples its peers trade at.
- Why it fits this industry
- For steadily profitable companies, earnings are the bottom line an owner is entitled to — P/E is the most familiar way to ask what the market pays for a dollar of profit.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. One unusually strong or weak year can swing a P/E — the inputs panel shows the earnings the bar is built on.
P / E = (25.73/42.29/71.00)× eps 0.65 ≈ 16.67/27.40/46.00 (per_share)
P / E — mid-cycle: $30.60 to $89.60 (midpoint $54.86)
Values the stock on earnings averaged across a full five-year cycle — the semiconductor sector's standard, because a single year's earnings can be a peak or a trough.
- How it’s calculated
- We average net income over the company's last five fiscal years, divide by the current share count, and apply the range of price-to-mid-cycle-earnings multiples comparable companies trade at.
- Why it fits this industry
- In a cyclical industry a single year's earnings can be several times the cycle's average in either direction, so a plain P/E built on one year says as much about timing as about the business. Averaging over a full cycle is the sector's standard basis of comparison.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. A company earning far above its own five-year average will show a much higher bar here than on the last-twelve-months P/E, and the difference is the cyclical component of its current earnings.
P / E — mid-cycle = (21.53/38.60/63.04)× midcycle_eps 1.42 ≈ 30.60/54.86/89.60 (per_share)
EV / EBITDA: $44.60 to $105.87 (midpoint $56.99)
Values the whole business at a peer multiple of its cash operating earnings (EBITDA) — the workhorse comparison for capital-intensive, profitable companies.
- How it’s calculated
- We take the company's cash operating earnings over the last twelve months (EBITDA — earnings before interest, taxes, depreciation and amortization) and multiply them by the range of EV/EBITDA multiples comparable companies currently trade at. That gives a value for the whole business (enterprise value); we then subtract net debt and anything owed ahead of common shareholders — minority interests in subsidiaries and preferred stock — and divide by shares outstanding to get a per-share range.
- Why it fits this industry
- EBITDA strips out financing and accounting choices, so two companies with different debt loads or depreciation schedules can be compared on the cash their operations actually generate.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. A company can also deserve a multiple above or below its peers — faster growth, stronger margins, or higher risk all justify honest gaps.
EV / EBITDA = (13.66/20.68/48.38)× ebitda 75,070,000 ≈ 1,025,605,414.56/1,552,614,385.77/3,631,767,076.69 (enterprise_value); enterprise_value -> per share: equity (1,896,924,414.56/2,423,933,385.77/4,503,086,076.69) / 42,534,539 shares [EV bridge: minus net debt -871,319,000]
EV / EBITDA — mid-cycle: $63.85 to $149.26 (midpoint $100.30)
Values the business on EBITDA averaged across a full five-year chip cycle rather than the latest year — in semiconductors a peak or trough year distorts the multiple.
- How it’s calculated
- We average the company's EBITDA over its last five fiscal years — covering a full industry cycle rather than one year — and multiply that by the range of EV/EBITDA multiples comparable companies trade at on the same five-year basis. Net debt is then subtracted and the result divided by shares.
- Why it fits this industry
- Semiconductor and hardware earnings swing with a capacity cycle that runs several years. At the top of a cycle earnings are unusually high, which makes the multiple look low, and at the bottom the reverse; averaging across the cycle compares the business to itself over time rather than to one moment.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. Both this bar and the peer multiples behind it use five-year averages, so a gap against the last-twelve-months bar shows where the company currently sits in its cycle.
EV / EBITDA — mid-cycle = (13.00/23.93/38.61)× midcycle_ebitda 141,870,826.70 ≈ 1,844,626,060.05/3,395,090,555.37/5,477,183,376.41 (enterprise_value); enterprise_value -> per share: equity (2,715,945,060.05/4,266,409,555.37/6,348,502,376.41) / 42,534,539 shares [EV bridge: minus net debt -871,319,000]
EV / Revenue: $75.00 to $193.38 (midpoint $102.58)
Values the whole business at a peer multiple of sales — used when earnings are thin, volatile, or not yet meaningful, so revenue is the most reliable yardstick.
- How it’s calculated
- We multiply the company's last-twelve-month revenue by the range of EV/Revenue multiples its peer group trades at, subtract net debt and any minority interests or preferred stock ranking ahead of common shareholders, and divide by shares outstanding for a per-share range.
- Why it fits this industry
- When profits are thin, volatile, or still to come, revenue is the most dependable figure a company reports — this method values the business on the scale of what it actually sells.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. A pound of revenue is worth more at a high margin than a low one, so the peer group here is narrowed to companies earning a similar margin wherever enough of them exist. Where too few do, the bar falls back to the wider group and is the bluntest of the multiples — weigh it alongside the earnings-based bars.
EV / Revenue = (2.17/3.27/6.88)× revenue 1,069,340,000 ≈ 2,318,914,907.35/3,491,812,992.81/7,353,991,147.30 (enterprise_value); enterprise_value -> per share: equity (3,190,233,907.35/4,363,131,992.81/8,225,310,147.30) / 42,534,539 shares [EV bridge: minus net debt -871,319,000]
EV / Gross Profit: $93.60 to $186.24 (midpoint $120.21)
Values the business at a peer multiple of gross profit — useful where reported operating costs vary a lot across peers but gross economics are comparable.
- How it’s calculated
- We take last-twelve-month gross profit (revenue minus the direct cost of the goods or services sold), multiply it by the peer range of EV/Gross-Profit multiples, subtract net debt and any minority interests or preferred stock ranking ahead of common shareholders, and divide by shares outstanding.
- Why it fits this industry
- Gross profit sits between revenue and operating earnings: it credits the margin a company's products earn while ignoring overhead and investment choices that legitimately differ across peers.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together.
EV / Gross Profit = (7.58/10.34/17.19)× gross_profit 410,101,000 ≈ 3,109,712,095.11/4,241,730,878.84/7,050,264,467.82 (enterprise_value); enterprise_value -> per share: equity (3,981,031,095.11/5,113,049,878.84/7,921,583,467.82) / 42,534,539 shares [EV bridge: minus net debt -871,319,000]
P / B: $124.04 to $323.39 (midpoint $205.49)
Values the stock at a peer multiple of its book (net asset) value — most meaningful for asset-heavy and financial companies whose balance sheet drives value.
- How it’s calculated
- We take book value per share (total assets minus total liabilities, from the latest balance sheet, divided by shares outstanding) and multiply it by the range of price-to-book multiples the peer group trades at.
- Why it fits this industry
- Where the balance sheet is the business — lenders, insurers, asset-heavy operators — the price the market pays for a dollar of net assets is a natural yardstick.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. Asset-light companies (brands, software) legitimately trade far above book value, so for them a P/B bar well below the price is usually structure, not signal.
P / B = (2.48/4.11/6.47)× book_value_per_share 50.01 ≈ 124.04/205.49/323.39 (per_share)
1 method not shown
- DCF (FCFF): base unlevered FCF is non-positive (-75,989,079.46) — nothing to discount; a standard FCFF DCF does not apply