Itron, Inc. (ITRI)

Market price: $94.55

8 valuation methods

• DCF (FCFF): $51.46 to $72.01 (midpoint $60.29)
• EV / EBITDA — mid-cycle: $37.94 to $142.44 (midpoint $81.21)
• P / E — mid-cycle: $50.62 to $142.83 (midpoint $88.14)
• EV / EBITDA: $109.66 to $414.47 (midpoint $173.59)
• EV / Gross Profit: $114.94 to $339.47 (midpoint $183.12)
• P / B: $185.95 to $211.72 (midpoint $198.30)
• EV / Revenue: $199.83 to $489.56 (midpoint $206.64)
• P / E: $140.07 to $356.43 (midpoint $246.25)