JD.com, Inc. (JD)

Market price: $25.57

3 valuation methods

• DCF (FCFF): $21.31 to $22.71 (midpoint $21.93)
• EV / EBITDA: $25.78 to $35.10 (midpoint $29.82)
• P / E: $35.12 to $59.78 (midpoint $46.78)