John Marshall Bancorp, Inc. (JMSB)

Market price: $22.94

5 valuation methods

• Dividend Discount Model (DDM): $2.78 to $4.56 (midpoint $3.46)
• P / E — normalized: $14.07 to $21.22 (midpoint $16.94)
• P / E: $18.38 to $23.98 (midpoint $20.73)
• P / B: $21.87 to $28.61 (midpoint $25.02)
• P / Tangible Book: $23.82 to $31.70 (midpoint $28.04)