KB Financial Group Inc. (KB)

Market price: $112.50

5 valuation methods

• Dividend Discount Model (DDM): $69.83 to $114.31 (midpoint $86.79)
• P / E: $112.07 to $162.27 (midpoint $130.76)
• P / B: $118.30 to $189.72 (midpoint $147.98)
• P / E — normalized: $137.59 to $241.57 (midpoint $165.13)
• P / Tangible Book: $158.13 to $234.98 (midpoint $194.89)