Keurig Dr Pepper Inc. (KDP)

Market price: $34.65

6 valuation methods

• DCF (FCFF): $1.61 to $18.02 (midpoint $8.02)
• EV / EBITDA: $4.47 to $15.24 (midpoint $11.50)
• EV / Revenue: $5.53 to $50.07 (midpoint $18.17)
• EV / Gross Profit: $11.71 to $22.44 (midpoint $19.98)
• P / E: $17.51 to $23.80 (midpoint $22.43)
• P / B: $50.72 to $112.16 (midpoint $75.23)