KeyCorp (KEY)

Market price: $21.15

5 valuation methods

• Dividend Discount Model (DDM): $9.75 to $15.90 (midpoint $12.09)
• P / E — normalized: $10.67 to $16.40 (midpoint $13.56)
• P / B: $16.52 to $25.03 (midpoint $20.41)
• P / Tangible Book: $18.25 to $26.96 (midpoint $22.93)
• P / E: $20.28 to $27.25 (midpoint $23.68)