KeyCorp (KEY)

Market price: $21.18

5 valuation methods

• Dividend Discount Model (DDM): $9.75 to $15.90 (midpoint $12.09)
• P / E — normalized: $10.89 to $16.55 (midpoint $13.59)
• P / B: $16.75 to $24.17 (midpoint $20.48)
• P / E: $20.42 to $26.92 (midpoint $23.51)
• P / Tangible Book: $18.61 to $27.53 (midpoint $23.84)