Kinder Morgan, Inc. (KMI)

Market price: $33.85

6 valuation methods

• EV / EBITDA: $20.51 to $38.90 (midpoint $25.78)
• Dividend Discount Model (DDM): $24.84 to $41.31 (midpoint $31.03)
• EV / Revenue: $5.88 to $41.60 (midpoint $31.73)
• DCF (FCFF): $21.81 to $51.07 (midpoint $32.22)
• P / E: $22.02 to $41.55 (midpoint $36.01)
• P / B: $37.48 to $74.64 (midpoint $50.65)