Karman Holdings Inc. (KRMN)

Market price: $37.80

4 valuation methods

• EV / Revenue: $5.10 to $14.00 (midpoint $8.97)
• DCF (FCFF): $6.53 to $12.45 (midpoint $9.02)
• EV / EBITDA: $9.37 to $28.49 (midpoint $10.64)
• EV / Gross Profit: $12.43 to $17.45 (midpoint $13.28)