Klaviyo, Inc. (KVYO)

Market price: $20.18

4 valuation methods

• DCF (FCFF): $6.56 to $7.95 (midpoint $7.16)
• P / B: $9.79 to $30.22 (midpoint $18.06)
• EV / Revenue: $12.73 to $31.09 (midpoint $22.42)
• EV / Gross Profit: $17.50 to $39.27 (midpoint $26.48)

Pre-profit company — earnings-based methods not meaningful.