Lazard, Inc. (LAZ)
Market price: $38.47
4 valuation methods
- P / E: $21.87 to $33.70 (midpoint $28.33)
- P / B: $25.24 to $57.55 (midpoint $30.96)
- EV / EBITDA: $19.55 to $37.94 (midpoint $32.46)
- EV / Revenue: $63.76 to $144.54 (midpoint $97.79)
How each method works
P / E: $21.87 to $33.70 (midpoint $28.33)
Values the stock at a peer multiple of its earnings per share — the most familiar gauge for steadily profitable companies.
- How it’s calculated
- We take the company's net earnings per share over the last twelve months and multiply them by the range of price-to-earnings (P/E) multiples its peers trade at.
- Why it fits this industry
- For steadily profitable companies, earnings are the bottom line an owner is entitled to — P/E is the most familiar way to ask what the market pays for a dollar of profit.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. One unusually strong or weak year can swing a P/E — the inputs panel shows the earnings the bar is built on.
P / E = (13.00/16.84/20.02)× eps 1.68 ≈ 21.87/28.33/33.70 (per_share)
P / B: $25.24 to $57.55 (midpoint $30.96)
Values the stock at a peer multiple of its book (net asset) value — most meaningful for asset-heavy and financial companies whose balance sheet drives value.
- How it’s calculated
- We take book value per share (total assets minus total liabilities, from the latest balance sheet, divided by shares outstanding) and multiply it by the range of price-to-book multiples the peer group trades at.
- Why it fits this industry
- For asset managers and capital-markets firms, book value approximates the regulatory and working capital the franchise is built on.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. Asset-light companies (brands, software) legitimately trade far above book value, so for them a P/B bar well below the price is usually structure, not signal.
P / B = (2.92/3.58/6.66)× book_value_per_share 8.64 ≈ 25.24/30.96/57.55 (per_share)
EV / EBITDA: $19.55 to $37.94 (midpoint $32.46)
Values the whole business at a peer multiple of its cash operating earnings (EBITDA) — the workhorse comparison for capital-intensive, profitable companies.
- How it’s calculated
- We take the company's cash operating earnings over the last twelve months (EBITDA — earnings before interest, taxes, depreciation and amortization) and multiply them by the range of EV/EBITDA multiples comparable companies currently trade at. That gives a value for the whole business (enterprise value); we then subtract net debt and anything owed ahead of common shareholders — minority interests in subsidiaries and preferred stock — and divide by shares outstanding to get a per-share range.
- Why it fits this industry
- EBITDA strips out financing and accounting choices, so two companies with different debt loads or depreciation schedules can be compared on the cash their operations actually generate.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. A company can also deserve a multiple above or below its peers — faster growth, stronger margins, or higher risk all justify honest gaps.
EV / EBITDA = (8.97/13.72/15.74)× ebitda 298,077,000 ≈ 2,673,767,583.78/4,090,538,952.14/4,691,921,665.81 (enterprise_value); enterprise_value -> per share: equity (2,146,565,583.78/3,563,336,952.14/4,164,719,665.81) / 109,783,028 shares [EV bridge: minus net debt 426,296,000, minus minority interest & preferred 100,906,000]
EV / Revenue: $63.76 to $144.54 (midpoint $97.79)
Values the whole business at a peer multiple of sales — used when earnings are thin, volatile, or not yet meaningful, so revenue is the most reliable yardstick.
- How it’s calculated
- We multiply the company's last-twelve-month revenue by the range of EV/Revenue multiples its peer group trades at, subtract net debt and any minority interests or preferred stock ranking ahead of common shareholders, and divide by shares outstanding for a per-share range.
- Why it fits this industry
- When profits are thin, volatile, or still to come, revenue is the most dependable figure a company reports — this method values the business on the scale of what it actually sells.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. A pound of revenue is worth more at a high margin than a low one, so the peer group here is narrowed to companies earning a similar margin wherever enough of them exist. Where too few do, the bar falls back to the wider group and is the bluntest of the multiples — weigh it alongside the earnings-based bars.
EV / Revenue = (2.29/3.43/4.99)× revenue 3,285,143,000 ≈ 7,526,672,254.56/11,263,130,211.97/16,395,762,637.06 (enterprise_value); enterprise_value -> per share: equity (6,999,470,254.56/10,735,928,211.97/15,868,560,637.06) / 109,783,028 shares [EV bridge: minus net debt 426,296,000, minus minority interest & preferred 100,906,000]
2 methods not shown
- EV / Gross Profit: gross profit is not a valuation metric for this sector (financial / rental revenue has no cost-of-goods concept) — EV/Gross-Profit not applied
- DCF (FCFF): DCF input(s) unavailable (delta_nwc) — cannot build FCFF