Leidos Holdings, Inc. (LDOS)

Market price: $139.64

6 valuation methods

• EV / Gross Profit: $51.67 to $136.92 (midpoint $92.21)
• P / B: $89.00 to $184.34 (midpoint $120.58)
• DCF (FCFF): $123.51 to $182.62 (midpoint $148.71)
• EV / Revenue: $124.40 to $234.88 (midpoint $154.35)
• EV / EBITDA: $128.57 to $173.63 (midpoint $160.01)
• P / E: $151.82 to $189.68 (midpoint $175.64)