Lands' End, Inc. (LE)

Market price: $9.33

5 valuation methods

• DCF (FCFF): $2.32 to $2.88 (midpoint $2.55)
• EV / EBITDA: $7.05 to $15.82 (midpoint $9.74)
• EV / Revenue: $10.49 to $28.86 (midpoint $16.41)
• P / B: $13.75 to $40.64 (midpoint $20.84)
• EV / Gross Profit: $15.49 to $65.27 (midpoint $27.58)