Lands' End, Inc. (LE)

Market price: $9.30

5 valuation methods

• DCF (FCFF): $2.32 to $2.88 (midpoint $2.55)
• EV / EBITDA: $7.35 to $15.73 (midpoint $9.77)
• EV / Revenue: $10.44 to $31.18 (midpoint $16.30)
• P / B: $13.68 to $41.69 (midpoint $20.91)
• EV / Gross Profit: $23.39 to $100.30 (midpoint $54.89)