Lennar Corp (LEN-B)
Market price: $82.46
4 valuation methods
- P / E: $67.73 to $104.65 (midpoint $72.27)
- EV / EBITDA: $64.99 to $95.79 (midpoint $81.37)
- EV / Revenue: $156.35 to $178.06 (midpoint $166.78)
- P / B: $138.45 to $477.01 (midpoint $246.19)
How each method works
P / E: $67.73 to $104.65 (midpoint $72.27)
Values the stock at a peer multiple of its earnings per share — the most familiar gauge for steadily profitable companies.
- How it’s calculated
- We take the company's net earnings per share over the last twelve months and multiply them by the range of price-to-earnings (P/E) multiples its peers trade at.
- Why it fits this industry
- For steadily profitable companies, earnings are the bottom line an owner is entitled to — P/E is the most familiar way to ask what the market pays for a dollar of profit.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. One unusually strong or weak year can swing a P/E — the inputs panel shows the earnings the bar is built on.
P / E = (12.48/13.31/19.28)× eps 5.43 ≈ 67.73/72.27/104.65 (per_share)
EV / EBITDA: $64.99 to $95.79 (midpoint $81.37)
Values the whole business at a peer multiple of its cash operating earnings (EBITDA) — the workhorse comparison for capital-intensive, profitable companies.
- How it’s calculated
- We take the company's cash operating earnings over the last twelve months (EBITDA — earnings before interest, taxes, depreciation and amortization) and multiply them by the range of EV/EBITDA multiples comparable companies currently trade at. That gives a value for the whole business (enterprise value); we then subtract net debt and anything owed ahead of common shareholders — minority interests in subsidiaries and preferred stock — and divide by shares outstanding to get a per-share range.
- Why it fits this industry
- Manufacturers differ widely in plant age and depreciation policy; EBITDA puts capital-intensive industrial peers on level footing.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. A company can also deserve a multiple above or below its peers — faster growth, stronger margins, or higher risk all justify honest gaps.
EV / EBITDA = (10.30/12.35/14.15)× ebitda 1,925,354,000 ≈ 19,829,872,093.01/23,774,975,657.83/27,252,263,878.99 (enterprise_value); enterprise_value -> per share: equity (15,663,126,093.01/19,608,229,657.83/23,085,517,878.99) / 240,990,000 shares [EV bridge: minus net debt 4,029,285,000, minus minority interest & preferred 137,461,000]
EV / Revenue: $156.35 to $178.06 (midpoint $166.78)
Values the whole business at a peer multiple of sales — used when earnings are thin, volatile, or not yet meaningful, so revenue is the most reliable yardstick.
- How it’s calculated
- We multiply the company's last-twelve-month revenue by the range of EV/Revenue multiples its peer group trades at, subtract net debt and any minority interests or preferred stock ranking ahead of common shareholders, and divide by shares outstanding for a per-share range.
- Why it fits this industry
- When profits are thin, volatile, or still to come, revenue is the most dependable figure a company reports — this method values the business on the scale of what it actually sells.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. A pound of revenue is worth more at a high margin than a low one, so the peer group here is narrowed to companies earning a similar margin wherever enough of them exist. Where too few do, the bar falls back to the wider group and is the bluntest of the multiples — weigh it alongside the earnings-based bars.
EV / Revenue = (1.31/1.39/1.47)× revenue 31,973,076,000 ≈ 41,846,398,574.19/44,358,041,594.32/47,076,623,416.15 (enterprise_value); enterprise_value -> per share: equity (37,679,652,574.19/40,191,295,594.32/42,909,877,416.15) / 240,990,000 shares [EV bridge: minus net debt 4,029,285,000, minus minority interest & preferred 137,461,000]
P / B: $138.45 to $477.01 (midpoint $246.19)
Values the stock at a peer multiple of its book (net asset) value — most meaningful for asset-heavy and financial companies whose balance sheet drives value.
- How it’s calculated
- We take book value per share (total assets minus total liabilities, from the latest balance sheet, divided by shares outstanding) and multiply it by the range of price-to-book multiples the peer group trades at.
- Why it fits this industry
- Where the balance sheet is the business — lenders, insurers, asset-heavy operators — the price the market pays for a dollar of net assets is a natural yardstick.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. Asset-light companies (brands, software) legitimately trade far above book value, so for them a P/B bar well below the price is usually structure, not signal.
P / B = (1.55/2.75/5.33)× book_value_per_share 89.46 ≈ 138.45/246.19/477.01 (per_share)
2 methods not shown
- EV / Gross Profit: gross_profit unavailable — cannot form EV / Gross Profit
- DCF (FCFF): DCF input(s) unavailable (ebit, da, delta_nwc) — cannot build FCFF