Cheniere Energy, Inc. (LNG)

Market price: $299.74

5 valuation methods

• Dividend Discount Model (DDM): $137.24 to $238.95 (midpoint $175.27)
• P / E: $254.53 to $334.98 (midpoint $307.94)
• EV / EBITDA: $329.06 to $434.52 (midpoint $384.51)
• EV / Revenue: $489.02 to $628.43 (midpoint $578.74)
• DCF (FCFF): $747.40 to $1,543.02 (midpoint $1,030.55)