lululemon athletica inc. (LULU)

Market price: $104.59

6 valuation methods

• P / B: $101.59 to $153.07 (midpoint $126.94)
• EV / Gross Profit: $150.94 to $430.92 (midpoint $234.34)
• EV / Revenue: $210.24 to $300.60 (midpoint $256.20)
• EV / EBITDA: $235.78 to $381.91 (midpoint $318.52)
• P / E: $215.50 to $475.80 (midpoint $335.56)
• DCF (FCFF): $368.62 to $538.65 (midpoint $439.13)