lululemon athletica inc. (LULU)

Market price: $104.06

6 valuation methods

• P / B: $102.46 to $153.50 (midpoint $127.92)
• EV / Gross Profit: $151.29 to $437.89 (midpoint $236.12)
• EV / Revenue: $210.72 to $303.37 (midpoint $258.06)
• EV / EBITDA: $236.36 to $385.60 (midpoint $319.58)
• P / E: $215.05 to $480.85 (midpoint $337.04)
• DCF (FCFF): $368.62 to $538.65 (midpoint $439.13)