Matson, Inc. (MATX)

Market price: $231.49

5 valuation methods

• P / B: $191.49 to $230.64 (midpoint $218.60)
• EV / EBITDA: $148.24 to $236.61 (midpoint $235.88)
• DCF (FCFF): $199.05 to $300.50 (midpoint $240.52)
• P / E: $155.12 to $310.37 (midpoint $264.10)
• EV / Revenue: $318.81 to $533.10 (midpoint $357.04)