Malibu Boats, Inc. (MBUU)

Market price: $22.30

5 valuation methods

• DCF (FCFF): $1.79 to $2.42 (midpoint $2.08)
• EV / EBITDA: $13.64 to $33.09 (midpoint $21.89)
• EV / Gross Profit: $16.37 to $54.73 (midpoint $29.32)
• EV / Revenue: $22.54 to $63.78 (midpoint $35.80)
• P / B: $45.29 to $128.28 (midpoint $74.27)