Magnite, Inc. (MGNI)

Market price: $21.82

6 valuation methods

• EV / Revenue: $12.53 to $26.39 (midpoint $17.79)
• EV / Gross Profit: $10.54 to $33.51 (midpoint $19.53)
• EV / EBITDA: $13.59 to $43.14 (midpoint $24.46)
• DCF (FCFF): $25.49 to $33.60 (midpoint $29.01)
• P / E: $20.04 to $64.16 (midpoint $40.09)
• P / B: $33.69 to $68.14 (midpoint $49.64)