Moog Inc. (MOG-A)

Market price: $356.54

6 valuation methods

• DCF (FCFF): $132.65 to $197.52 (midpoint $160.07)
• P / B: $145.03 to $382.83 (midpoint $232.39)
• EV / Gross Profit: $192.66 to $406.80 (midpoint $268.18)
• EV / Revenue: $180.06 to $437.53 (midpoint $289.91)
• EV / EBITDA: $228.06 to $436.11 (midpoint $296.98)
• P / E: $230.40 to $460.70 (midpoint $321.27)