Moog Inc. (MOG-A)

Market price: $353.51

6 valuation methods

• DCF (FCFF): $132.67 to $197.57 (midpoint $160.11)
• P / B: $145.03 to $382.83 (midpoint $232.39)
• EV / Gross Profit: $192.66 to $406.80 (midpoint $268.18)
• EV / Revenue: $180.06 to $447.64 (midpoint $289.91)
• EV / EBITDA: $228.98 to $436.53 (midpoint $297.49)
• P / E: $235.18 to $467.47 (midpoint $324.40)