Morningstar, Inc. (MORN)

Market price: $216.50

5 valuation methods

• P / B: $123.18 to $282.19 (midpoint $137.12)
• P / E: $266.80 to $315.62 (midpoint $311.05)
• EV / EBITDA: $286.69 to $391.05 (midpoint $343.34)
• DCF (FCFF): $287.05 to $450.67 (midpoint $351.99)
• EV / Revenue: $422.76 to $657.27 (midpoint $597.39)