Merck & Co., Inc. (MRK)

Market price: $141.82

6 valuation methods

• DCF (FCFF): $18.41 to $33.54 (midpoint $24.74)
• P / E: $20.95 to $51.37 (midpoint $37.09)
• EV / EBITDA: $34.84 to $121.14 (midpoint $109.50)
• P / B: $95.81 to $246.28 (midpoint $110.57)
• EV / Gross Profit: $79.55 to $195.33 (midpoint $160.39)
• EV / Revenue: $85.11 to $202.13 (midpoint $164.69)