Motorola Solutions, Inc. (MSI)

Market price: $479.50

8 valuation methods

• P / B: $77.35 to $269.40 (midpoint $186.86)
• DCF (FCFF): $176.26 to $254.60 (midpoint $209.84)
• EV / EBITDA — mid-cycle: $202.41 to $680.48 (midpoint $398.39)
• P / E — mid-cycle: $259.94 to $718.07 (midpoint $443.12)
• P / E: $269.28 to $894.83 (midpoint $487.28)
• EV / EBITDA: $346.56 to $1,028.76 (midpoint $511.77)
• EV / Gross Profit: $208.52 to $833.08 (midpoint $521.14)
• EV / Revenue: $259.45 to $1,094.24 (midpoint $582.01)