Vail Resorts Inc (MTN)

Market price: $151.46

5 valuation methods

• P / B: $15.74 to $58.61 (midpoint $25.86)
• DCF (FCFF): $48.21 to $110.46 (midpoint $73.65)
• P / E: $65.95 to $156.71 (midpoint $98.30)
• EV / EBITDA: $90.01 to $349.81 (midpoint $177.73)
• EV / Revenue: $162.58 to $198.87 (midpoint $190.73)