Metallus Inc. (MTUS)
Market price: $21.37
3 valuation methods
- EV / Gross Profit: $14.18 to $22.71 (midpoint $18.41)
- P / B: $21.33 to $31.43 (midpoint $24.58)
- EV / Revenue: $23.02 to $34.50 (midpoint $27.03)
How each method works
EV / Gross Profit: $14.18 to $22.71 (midpoint $18.41)
Values the business at a peer multiple of gross profit — useful where reported operating costs vary a lot across peers but gross economics are comparable.
- How it’s calculated
- We take last-twelve-month gross profit (revenue minus the direct cost of the goods or services sold), multiply it by the peer range of EV/Gross-Profit multiples, subtract net debt and any minority interests or preferred stock ranking ahead of common shareholders, and divide by shares outstanding.
- Why it fits this industry
- Gross profit sits between revenue and operating earnings: it credits the margin a company's products earn while ignoring overhead and investment choices that legitimately differ across peers.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together.
EV / Gross Profit = (4.78/6.53/8.31)× gross_profit 100,200,000 ≈ 479,291,590.96/654,313,669.18/832,826,353.80 (enterprise_value); enterprise_value -> per share: equity (587,891,590.96/762,913,669.18/941,426,353.80) / 41,449,284 shares [EV bridge: minus net debt -108,600,000]
P / B: $21.33 to $31.43 (midpoint $24.58)
Values the stock at a peer multiple of its book (net asset) value — most meaningful for asset-heavy and financial companies whose balance sheet drives value.
- How it’s calculated
- We take book value per share (total assets minus total liabilities, from the latest balance sheet, divided by shares outstanding) and multiply it by the range of price-to-book multiples the peer group trades at.
- Why it fits this industry
- Where the balance sheet is the business — lenders, insurers, asset-heavy operators — the price the market pays for a dollar of net assets is a natural yardstick.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. Asset-light companies (brands, software) legitimately trade far above book value, so for them a P/B bar well below the price is usually structure, not signal.
P / B = (1.28/1.47/1.88)× book_value_per_share 16.70 ≈ 21.33/24.58/31.43 (per_share)
EV / Revenue: $23.02 to $34.50 (midpoint $27.03)
Values the whole business at a peer multiple of sales — used when earnings are thin, volatile, or not yet meaningful, so revenue is the most reliable yardstick.
- How it’s calculated
- We multiply the company's last-twelve-month revenue by the range of EV/Revenue multiples its peer group trades at, subtract net debt and any minority interests or preferred stock ranking ahead of common shareholders, and divide by shares outstanding for a per-share range.
- Why it fits this industry
- When profits are thin, volatile, or still to come, revenue is the most dependable figure a company reports — this method values the business on the scale of what it actually sells.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. A pound of revenue is worth more at a high margin than a low one, so the peer group here is narrowed to companies earning a similar margin wherever enough of them exist. Where too few do, the bar falls back to the wider group and is the bluntest of the multiples — weigh it alongside the earnings-based bars.
EV / Revenue = (0.69/0.83/1.08)× revenue 1,222,500,000 ≈ 845,409,540.73/1,011,658,739.54/1,321,279,341.00 (enterprise_value); enterprise_value -> per share: equity (954,009,540.73/1,120,258,739.54/1,429,879,341.00) / 41,449,284 shares [EV bridge: minus net debt -108,600,000]
3 methods not shown
- EV / EBITDA: ebitda unavailable — cannot form EV / EBITDA
- P / E: the market prices this company far outside its sector's P / E range (its own multiple is 108.33 vs a sector band of 11.85–26.33) — a sector-average bar would be misleading here, so it is withheld
- DCF (FCFF): DCF input(s) unavailable (da, capex) — cannot build FCFF