Murphy USA Inc. (MUSA)

Market price: $520.04

4 valuation methods

• EV / Revenue: $313.56 to $460.40 (midpoint $363.76)
• EV / EBITDA: $432.08 to $567.90 (midpoint $465.39)
• P / E: $313.00 to $756.05 (midpoint $561.19)
• DCF (FCFF): $632.23 to $978.20 (midpoint $774.54)