Maxlinear, Inc (MXL)

Market price: $76.30

4 valuation methods

• DCF (FCFF): $4.84 to $6.55 (midpoint $5.58)
• P / B: $14.45 to $39.34 (midpoint $23.72)
• EV / Revenue: $14.92 to $51.29 (midpoint $29.48)
• EV / Gross Profit: $31.72 to $83.30 (midpoint $47.46)

Pre-profit company — earnings-based methods not meaningful.