NiSource Inc. (NI)

Market price: $43.60

5 valuation methods

• Dividend Discount Model (DDM): $23.67 to $37.93 (midpoint $29.16)
• P / E: $33.30 to $41.33 (midpoint $38.46)
• P / B: $32.86 to $44.24 (midpoint $39.58)
• EV / Revenue: $41.73 to $51.37 (midpoint $42.85)
• EV / EBITDA: $43.10 to $61.46 (midpoint $50.61)