NiSource Inc. (NI)

Market price: $44.40

5 valuation methods

• Dividend Discount Model (DDM): $23.77 to $38.19 (midpoint $29.31)
• P / E: $33.30 to $41.33 (midpoint $38.46)
• P / B: $32.86 to $44.24 (midpoint $39.58)
• EV / Revenue: $41.73 to $51.37 (midpoint $42.85)
• EV / EBITDA: $43.10 to $61.46 (midpoint $50.61)