Netlist Inc (NLST)

Market price: $6.44

3 valuation methods

• DCF (FCFF): $0.93 to $1.25 (midpoint $1.07)
• EV / Gross Profit: $1.06 to $2.22 (midpoint $1.39)
• EV / Revenue: $0.91 to $3.02 (midpoint $1.56)

Pre-profit company — earnings-based methods not meaningful.