Nomura Holdings Inc (NMR)
Market price: $9.38
3 valuation methods
- P / E: $9.45 to $27.63 (midpoint $10.89)
- P / B: $19.11 to $50.93 (midpoint $22.44)
- EV / Revenue: $0.00 to $31.54 (midpoint $23.59)
How each method works
P / E: $9.45 to $27.63 (midpoint $10.89)
Values the stock at a peer multiple of its earnings per share — the most familiar gauge for steadily profitable companies.
- How it’s calculated
- We take the company's net earnings per share over the last twelve months and multiply them by the range of price-to-earnings (P/E) multiples its peers trade at.
- Why it fits this industry
- For steadily profitable companies, earnings are the bottom line an owner is entitled to — P/E is the most familiar way to ask what the market pays for a dollar of profit.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. One unusually strong or weak year can swing a P/E — the inputs panel shows the earnings the bar is built on.
P / E = (11.40/13.13/33.33)× eps 0.83 ≈ 9.45/10.89/27.63 (per_share)
P / B: $19.11 to $50.93 (midpoint $22.44)
Values the stock at a peer multiple of its book (net asset) value — most meaningful for asset-heavy and financial companies whose balance sheet drives value.
- How it’s calculated
- We take book value per share (total assets minus total liabilities, from the latest balance sheet, divided by shares outstanding) and multiply it by the range of price-to-book multiples the peer group trades at.
- Why it fits this industry
- For asset managers and capital-markets firms, book value approximates the regulatory and working capital the franchise is built on.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. Asset-light companies (brands, software) legitimately trade far above book value, so for them a P/B bar well below the price is usually structure, not signal.
P / B = (2.38/2.80/6.36)× book_value_per_share 8.01 ≈ 19.11/22.44/50.93 (per_share)
EV / Revenue: $0.00 to $31.54 (midpoint $23.59)
Values the whole business at a peer multiple of sales — used when earnings are thin, volatile, or not yet meaningful, so revenue is the most reliable yardstick.
- How it’s calculated
- We multiply the company's last-twelve-month revenue by the range of EV/Revenue multiples its peer group trades at, subtract net debt and any minority interests or preferred stock ranking ahead of common shareholders, and divide by shares outstanding for a per-share range.
- Why it fits this industry
- When profits are thin, volatile, or still to come, revenue is the most dependable figure a company reports — this method values the business on the scale of what it actually sells.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. A pound of revenue is worth more at a high margin than a low one, so the peer group here is narrowed to companies earning a similar margin wherever enough of them exist. Where too few do, the bar falls back to the wider group and is the bluntest of the multiples — weigh it alongside the earnings-based bars.
EV / Revenue = (1.68/4.77/5.50)× revenue 31,606,950,187.03 ≈ 52,965,674,254.24/150,871,042,577.51/173,935,500,152.72 (enterprise_value); enterprise_value -> per share: equity (0/68,449,718,327.55/91,514,175,902.76) / 2,901,337,224 shares [EV bridge: minus net debt 81,499,383,900.98, minus minority interest & preferred 921,940,348.98]
3 methods not shown
- EV / EBITDA: ebitda unavailable — cannot form EV / EBITDA
- EV / Gross Profit: gross profit is not a valuation metric for this sector (financial / rental revenue has no cost-of-goods concept) — EV/Gross-Profit not applied
- DCF (FCFF): DCF input(s) unavailable (da, delta_nwc) — cannot build FCFF