NetApp, Inc. (NTAP)

Market price: $227.58

8 valuation methods

• P / B: $44.19 to $82.07 (midpoint $63.13)
• DCF (FCFF): $95.54 to $124.63 (midpoint $108.06)
• EV / EBITDA — mid-cycle: $114.26 to $320.03 (midpoint $199.47)
• P / E: $102.71 to $343.20 (midpoint $208.90)
• EV / EBITDA: $159.45 to $364.35 (midpoint $244.80)
• P / E — mid-cycle: $140.34 to $395.98 (midpoint $248.65)
• EV / Gross Profit: $171.91 to $525.23 (midpoint $330.20)
• EV / Revenue: $240.94 to $526.68 (midpoint $380.69)