Nu Skin Enterprises, Inc. (NUS)

Market price: $4.73

4 valuation methods

• DCF (FCFF): $0.88 to $1.05 (midpoint $0.96)
• EV / EBITDA: $4.03 to $10.07 (midpoint $5.90)
• EV / Revenue: $5.75 to $17.52 (midpoint $9.20)
• P / B: $8.92 to $25.91 (midpoint $13.22)