NXP Semiconductors N.V. (NXPI)

Market price: $248.57

8 valuation methods

• DCF (FCFF): $177.22 to $249.06 (midpoint $207.99)
• P / B: $207.09 to $580.45 (midpoint $349.55)
• P / E — mid-cycle: $228.65 to $631.64 (midpoint $396.63)
• EV / EBITDA — mid-cycle: $217.36 to $684.43 (midpoint $421.58)
• EV / Revenue: $249.88 to $811.11 (midpoint $506.09)
• EV / EBITDA: $345.71 to $1,180.59 (midpoint $518.28)
• EV / Gross Profit: $363.85 to $918.39 (midpoint $576.50)
• P / E: $408.97 to $1,101.67 (midpoint $748.67)