Nextpower Inc. (NXT)

Market price: $79.44

8 valuation methods

• P / B: $51.99 to $123.80 (midpoint $77.90)
• EV / EBITDA — mid-cycle: $56.40 to $148.33 (midpoint $96.59)
• P / E — mid-cycle: $55.92 to $157.80 (midpoint $99.09)
• EV / EBITDA: $85.19 to $274.32 (midpoint $109.34)
• EV / Gross Profit: $72.85 to $163.26 (midpoint $112.66)
• EV / Revenue: $70.90 to $199.60 (midpoint $113.42)
• DCF (FCFF): $108.13 to $148.12 (midpoint $125.26)
• P / E: $112.05 to $319.87 (midpoint $156.90)