Nextpower Inc. (NXT)

Market price: $79.98

8 valuation methods

• P / B: $52.76 to $125.97 (midpoint $81.38)
• EV / EBITDA — mid-cycle: $55.15 to $141.49 (midpoint $92.46)
• P / E — mid-cycle: $54.58 to $151.82 (midpoint $93.95)
• EV / Gross Profit: $70.02 to $167.41 (midpoint $108.92)
• EV / Revenue: $72.28 to $209.55 (midpoint $113.50)
• EV / EBITDA: $82.70 to $261.55 (midpoint $122.88)
• DCF (FCFF): $108.00 to $147.87 (midpoint $125.08)
• P / E: $108.04 to $334.75 (midpoint $160.05)