Organon & Co. (OGN)

Market price: $13.74

5 valuation methods

• DCF (FCFF): $0.00 to $7.69 (midpoint $2.46)
• P / B: $10.71 to $38.04 (midpoint $17.09)
• EV / Revenue: $19.59 to $143.35 (midpoint $43.75)
• EV / EBITDA: $29.38 to $122.64 (midpoint $59.12)
• EV / Gross Profit: $21.00 to $97.71 (midpoint $62.90)