Organon & Co. (OGN)

Market price: $13.76

5 valuation methods

• DCF (FCFF): $0.00 to $7.75 (midpoint $2.50)
• P / B: $10.72 to $38.41 (midpoint $17.29)
• EV / Revenue: $19.56 to $141.88 (midpoint $43.75)
• EV / EBITDA: $29.63 to $121.42 (midpoint $59.71)
• EV / Gross Profit: $21.18 to $97.85 (midpoint $64.12)