ONE Gas, Inc. (OGS)

Market price: $78.42

4 valuation methods

• Dividend Discount Model (DDM): $55.26 to $90.71 (midpoint $68.70)
• P / E: $62.94 to $102.70 (midpoint $73.85)
• EV / Gross Profit: $33.65 to $116.97 (midpoint $81.47)
• P / B: $100.46 to $179.19 (midpoint $114.76)