OneSpan Inc. (OSPN)

Market price: $20.32

6 valuation methods

• DCF (FCFF): $12.61 to $16.13 (midpoint $14.13)
• EV / Gross Profit: $10.09 to $37.83 (midpoint $16.88)
• EV / Revenue: $10.55 to $27.26 (midpoint $19.21)
• EV / EBITDA: $12.75 to $44.23 (midpoint $23.76)
• P / B: $16.46 to $45.03 (midpoint $26.60)
• P / E: $24.53 to $92.44 (midpoint $44.94)