ONESPAWORLD HOLDINGS Ltd (OSW)

Market price: $24.95

5 valuation methods

• EV / EBITDA: $9.36 to $15.18 (midpoint $13.31)
• P / E: $12.71 to $30.19 (midpoint $18.94)
• EV / Revenue: $19.81 to $36.39 (midpoint $29.84)
• DCF (FCFF): $31.31 to $46.09 (midpoint $37.40)
• P / B: $28.35 to $61.31 (midpoint $40.18)