PagerDuty, Inc. (PD)

Market price: $17.75

6 valuation methods

• EV / EBITDA: $5.22 to $16.06 (midpoint $8.60)
• P / B: $5.72 to $17.99 (midpoint $9.87)
• DCF (FCFF): $9.78 to $12.76 (midpoint $11.07)
• EV / Revenue: $8.14 to $25.07 (midpoint $14.58)
• EV / Gross Profit: $14.26 to $43.53 (midpoint $22.60)
• P / E: $36.71 to $117.27 (midpoint $64.01)