Philip Morris International Inc. (PM)

Market price: $202.62

5 valuation methods

• DCF (FCFF): $40.66 to $69.24 (midpoint $52.11)
• EV / Revenue: $57.96 to $145.68 (midpoint $98.53)
• EV / Gross Profit: $97.02 to $178.35 (midpoint $139.07)
• P / E: $105.74 to $196.73 (midpoint $146.96)
• EV / EBITDA: $140.52 to $255.12 (midpoint $179.80)