Philip Morris International Inc. (PM)

Market price: $203.42

5 valuation methods

• DCF (FCFF): $40.58 to $69.04 (midpoint $51.98)
• EV / Revenue: $58.55 to $145.93 (midpoint $99.03)
• EV / Gross Profit: $97.70 to $179.56 (midpoint $140.08)
• P / E: $105.93 to $200.01 (midpoint $148.06)
• EV / EBITDA: $141.26 to $258.60 (midpoint $180.63)