Pursuit Attractions & Hospitality, Inc. (PRSU)

Market price: $53.30

6 valuation methods

• DCF (FCFF): $14.33 to $24.11 (midpoint $18.33)
• P / E: $21.07 to $58.75 (midpoint $33.66)
• EV / Revenue: $28.92 to $47.35 (midpoint $36.75)
• EV / EBITDA: $29.67 to $93.02 (midpoint $45.69)
• EV / Gross Profit: $38.02 to $89.52 (midpoint $58.81)
• P / B: $95.71 to $201.97 (midpoint $139.45)