Peloton Interactive, Inc. (PTON)

Market price: $5.30

5 valuation methods

• P / E: $2.42 to $5.51 (midpoint $3.36)
• DCF (FCFF): $3.07 to $3.83 (midpoint $3.41)
• EV / EBITDA: $4.80 to $5.52 (midpoint $5.08)
• EV / Gross Profit: $6.88 to $9.08 (midpoint $7.44)
• EV / Revenue: $6.09 to $9.65 (midpoint $7.61)